Page 426 - CRC_One Report 2021_EN
P. 426

Business Overview and Performance     Corporate Governance     Financial Statements    Enclosure
          Central Retail Corporation Public Company Limited and its Subsidiaries
          Notes to the financial statements
          For the year ended 31 December 2021

               Identifiable assets acquired and liabilities assumed                        Fair value
                                                                                         (in million Baht)
               Net cash acquired with the subsidiary                                            1,350
               Cash paid                                                                      (12,128)
               Net cash outflows                                                              (10,778)

               In 2020

               Viet Nhat Thai Nguyen Real Estate JSC

               On 8 January 2020, the Group obtained control of Viet Nhat Thai Nguyen Real Estate JSC, a real estate
               company  in Vietnam,  by  acquiring  100% of  the  shares  and  voting interests  in the  company,  The
               consideration consisted of a cash payment of Baht 137 million and consideration payable of Baht 24
               million, totaling Baht 161 million (VND 123 billion).

               In determining these amounts, management has assumed that the fair value adjustments, determined
               provisionally, that arose on the date of acquisition would have been the same if the acquisition had
               occurred on 1 January 2020.

               Identifiable assets acquired and liabilities assumed           Note          Fair value
                                                                                         (in million Baht)
               Right-of-use assets                                             16                     73
               Total identifiable net assets                                                          73
               Goodwill arising from the acquisition                           19                     88
               Purchase consideration transferred                                                    161

          (b)  Acquisitions of non-controlling interests

               In 2020

               la Rinascente S.p.A.

               In January 2020, the Group acquired an additional 1.3% interest in la Rinascente S.p.A. for Euro 10
               million (Baht 342 million) in cash, increasing its ownership interest from 98.7% to 100%. The carrying
               amount of la  Rinascente  S.p.A.’s  net assets in the  Group’s  financial statements on the  date  of the
               acquisition was Baht 3,513 million. The Group recognised a decrease in non-controlling interests of
               Baht 46 million, a decrease in difference arising from acquiring of non-controlling interests of Baht 353
               million, and an increase in the translating foreign operations of Baht 57 million attributable to owners
               of the Group of Baht 296 million of changes in the Group’s ownership interest in la Rinascente S.p.A.

               Central FamilyMart Co., Ltd.

               In May 2020, the Group acquired an additional 49% interest in Central FamilyMart Co., Ltd., increasing
               its ownership interest from  51% to 100%. The carrying amount  of Central FamilyMart Co., Ltd.’s
               net liabilities in the Group’s financial statements on the date of the acquisition was Baht 998 million.
               The  Group  recognised an  increase in  non-controlling  interests of Baht  489 million, a  decrease  in
               difference arising from acquiring of non-controlling interests of Baht 462 million, and a decrease in
               other components of equity of Baht 27 million attributable to owners of the Group of Baht 489 million
               of changes in the Group’s ownership interest in Central FamilyMart Co., Ltd.










                                                         36
         426 Annual Report 2021 (Form 56-1 One-Report)
   421   422   423   424   425   426   427   428   429   430   431