Page 15 - ACFA 2018 requierments sent to top Managment on 1 March 2018 - Copy_Neat
P. 15

Other essential budgets




                        Item  description                             Estimated  budget in SR                  QTY                                  Remarks



          Commercial staff budgeted salary for                                  1,444,800                       13             In case the hiring will be from day One for all 13
                                                                                                                                           member(120,400 /month)
                              One year



                  Capital Plan for  year One                                      768,500                       12         2 Trucks ,Riyadh Showroom rent &refurbish,12 laptop,3
                                                                                                                                             printer, office furniture
          (once all 12 staff members are hired)





                    Business trips year One                                       105,000                        3           Just for (RH &National Sales Manager)+ commercial
                                                                                                                                          coordinator( total of 36 trip)




                        Grand Total                                         2,318,300
























                3/15/2018                                                                                                                                                       15
   10   11   12   13   14   15   16   17   18   19   20