Page 167 - Approved Annual Budget FY 2019-2020_Flat
P. 167

City of McAllen, Texas
                                          Community Development Block Grant
                                                         Summary




                                                  Actual         Adj. Budget        Estimated          Budget
                                                  17-18             18-19             18-19            19-20


          BEGINNING FUND BALANCE              $                        -  $                        -  $                        -  $                        -


          Intergovernmental                              1,426,002             2,046,240             2,046,240             2,105,509

          Total Sources                                  1,426,002             2,046,240             2,046,240             2,105,509

          TOTAL RESOURCES                     $         1,426,002  $         2,046,240  $         2,046,240  $         2,105,509



          APPROPRIATIONS
             General government               $            343,700  $            334,236  $            334,236  $            366,156
             Highways and streets                             93,468                515,488                515,488                272,584
             Health and welfare                             420,072                831,746                831,746                759,769
             Culture and recreation                         568,762                364,770                364,770                707,000


          TOTAL APPROPRIATIONS                           1,426,002             2,046,240             2,046,240             2,105,509

           Revenues over/(under) Expenditures                            -                            -                            -                            -

          ENDING FUND BALANCE                 $                        -  $                        -  $                        -  $                        -









































                                                            - 118 -
   162   163   164   165   166   167   168   169   170   171   172