Page 58 - 2018 Comprehensive Annual Financial Report - City of Winston-Salem
P. 58

City of Winston-Salem, North Carolina
                       Balance Sheet
                       Governmental Funds

                       June 30, 2018                                                                            Exhibit 3
                                                                                                Other         Total
                                                                  Debt Service    Capital    Governmental  Governmental
                                                    General Fund     Fund      Projects Fund    Funds         Funds
                       Assets
                          Cash and cash equivalents/investments  $    37,582,844  $    23,148,507  $    93,913,257  $    25,947,920  $   180,592,528
                          Receivables
                             Taxes, net                   820,787       125,289           -           677       946,753
                             Accounts, net               2,580,890          -             -         82,246     2,663,136
                             Leases                            -      10,250,000    2,304,626          -      12,554,626
                             Assessments, net             418,714           -           382            -        419,096
                             Loans                        930,361           -             -     26,899,163    27,829,524
                                Total receivables        4,750,752    10,375,289    2,305,008    26,982,086   44,413,135
                          Due from other governments    13,703,597     1,903,521     296,600      1,921,702   17,825,420
                          Due from other funds           3,733,108          -             -            -       3,733,108
                          Inventories                     332,511           -             -        626,096      958,607
                          Prepaid items                    51,764           -             -            -         51,764
                                Total assets          $     60,154,576  $     35,427,317  $     96,514,865  $     55,477,804  $    247,574,562
                       Liabilities
                          Accounts payable            $       4,993,934  $             86,803  $       3,316,819  $       2,543,462  $     10,941,018
                          Accrued payroll                3,713,189          -             -         1,907      3,715,096
                          Loan escrow                       2,592           -             -         48,420       51,012
                          Unearned revenue                 24,255        1,148            -            -         25,403
                                Total liabilities        8,733,970       87,951     3,316,819     2,593,789    14,732,529
                       Deferred In ows of Resources
                          Taxes                           820,787       125,289           -           677       946,753
                          Leases                               -      10,250,000    2,304,626          -      12,554,626
                          Assessments                     418,714           -           382            -        419,096
                          Advances from other governments      -            -             -        321,589      321,589
                                Total deferred in ows of resources  1,239,501  10,375,289   2,305,008   322,266   14,242,064
                       Fund Balances
                          Nonspendable
                             Loans                        930,361           -             -            -        930,361
                             Inventories                  332,511           -             -        626,096      958,607
                             Prepaids                      51,764           -             -            -         51,764
                             Perpetual care                    -            -             -       4,111,545    4,111,545
                          Restricted
                             Stabilization by state statute  22,168,518  1,964,641        -            -      24,133,159
                             Debt service                      -      22,999,436          -            -      22,999,436
                             Capital improvements              -            -      54,794,529          -      54,794,529
                             General government                -            -             -         70,660       70,660
                             Public protection                 -            -             -       2,550,858    2,550,858
                             Transportation                    -            -             -       2,707,784    2,707,784
                             Culture and recreation            -            -             -        733,048      733,048
                             Community & economic development  -            -             -      12,195,983   12,195,983
                          Committed
                             Capital improvements              -            -      36,098,509          -      36,098,509
                             Community & economic development  -            -             -      29,933,252   29,933,252
                          Assigned
                             Subsequent year’s budget    2,000,000          -             -            -       2,000,000
                          Unassigned                    24,697,951          -             -       (367,477)   24,330,474
                                Total fund balances     50,181,105    24,964,077   90,893,038    52,561,749   218,599,969
                       Total liabilities, deferred inflows
                           of resources, and fund balances  $    60,154,576  $    35,427,317  $    96,514,865  $    55,477,804  $   247,574,562



                                                               The accompanying notes are an integral part of the  nancial statements.

            52    2018  AN NUAL  R E P O R T
   53   54   55   56   57   58   59   60   61   62   63