Page 55 - 2018 Comprehensive Annual Financial Report - City of Winston-Salem
P. 55

City of Winston-Salem, North Carolina
                  Statement of Net Position                                                                       Exhibit 1
                  June 30, 2018                                                                                 Page 2 of 2

                                                                              Governmental   Business-type
                                                                                Activities     Activities       Total
                  Liabilities
                  Current Liabilities
                     Accounts payable                                            $   13,239,244   $   18,339,517  $   31,578,761
                     Accrued payroll                                                3,915,995       711,233       4,627,228
                     Accrued vacation                                               5,145,133      1,045,505      6,190,638
                     Employee taxes and amounts withheld                             733,964             -         733,964
                     Accrued interest payable                                        968,173       1,457,298      2,425,471
                     Loan escrow                                                      51,012             -          51,012
                     Unearned revenue                                                507,430       1,414,274      1,921,704
                     Landfill closure and postclosure costs                               -        3,091,660      3,091,660
                     Pollution remediation                                                -        1,986,124      1,986,124
                     Current maturities
                        Claims payable                                              4,852,016            -        4,852,016
                        Contracts payable                                          18,058,743      8,522,124     26,580,867
                        Bonds payable                                              10,850,000     26,258,693     37,108,693
                           Total current liabilities                               58,321,710     62,826,428    121,148,138
                  Noncurrent Liabilities
                     Contracts payable from restricted assets                             -        6,405,917      6,405,917
                     Accrued vacation                                               8,035,554       989,791       9,025,345
                     Net pension liability                                         66,396,169      4,187,229     70,583,398
                     Net OPEB liability                                            13,187,759      2,425,064     15,612,823
                     Landfill closure and postclosure costs                               -       15,420,331     15,420,331
                     Claims payable                                                 2,132,306      2,076,083      4,208,389
                     Contracts payable                                            152,353,302     92,062,606    244,415,908
                     Bonds payable                                                187,361,492    451,216,932    638,578,424
                     Derivative instrument                                                -       13,092,412     13,092,412
                           Total noncurrent liabilities                           429,466,582    587,876,365   1,017,342,947
                              Total liabilities                                   487,788,292    650,702,793   1,138,491,085
                  Deferred In ows of Resources
                     Advances from other governments                                 321,589             -         321,589
                     Pension deferrals                                              7,363,932       277,487       7,641,419
                     OPEB deferrals                                                 4,364,865       802,643       5,167,508
                     Charge on refunding                                                  -         354,555        354,555
                     Accumulated decrease in fair value of hedging derivatives            -        8,583,629      8,583,629
                        Total deferred inflows of resources                        12,050,386     10,018,314     22,068,700
                  Net Position
                     Net investment in capital assets                             166,252,662    507,218,169    673,470,831
                     Restricted for:
                        Stabilization by state statute                             24,133,159            -       24,133,159
                        Debt service                                               22,999,436            -       22,999,436
                        General government                                            70,660             -          70,660
                        Public protection                                           2,550,858            -        2,550,858
                        Transportation                                              2,707,784            -        2,707,784
                        Culture and recreation                                       733,048             -         733,048
                        Community and economic development                         12,195,983            -       12,195,983
                        Perpetual care
                           Nonexpendable                                            4,111,545            -        4,111,545
                     Unrestricted                                                  41,526,432    204,209,597    245,736,029
                           Total net position                                    $   277,281,567   $   711,427,766   $  988,709,333

                 The accompanying notes are an integral part of the  nancial statements.

                                                                             W I N S T O N   S AL E M ,  N O R T H  C AR O L I N A  49
   50   51   52   53   54   55   56   57   58   59   60