Page 149 - Budget Book FY2020-2021
P. 149

General Fund

                                                                                    Other Agencies
                                                                                     Culture and Recreation

             Department Summary

                                                       Actual      Adj. Budget     Estimated        Budget
              Expenditure Detail:                      18-19          19-20          19-20         20-21

             Other Services and Charges            $      1,686,120  $     1,757,500   $     1,757,500   $     1,652,500

             Operations Subtotal                          1,686,120      1,757,500      1,757,500     1,652,500

              Total Expenditures                   $       1,686,120  $       1,757,500  $       1,757,500  $       1,652,500



              DEPARTMENT:  DETAIL

             Other Services and Charges
               Amigos del Valle                    $        66,000   $      76,000  $      76,000  $      76,000
               Museum of South Texas History                 35,720        38,000         38,000         38,000
               McAllen Boy's and Girl's Club                705,000       730,000        730,000        720,000
               McAllen International Museum                 700,000       700,000        700,000        645,500
               Town Band                                     14,400        15,000         15,000         10,500
               RGV Int'l Music Festival                      10,176        10,176         10,176         10,176
               South Texas Symphony                         109,824       109,824        109,824         73,824
               McAllen Heritage                              45,000        70,000         70,000         70,000
               Literacy Center                                 -          8,500            8,500          8,500

                                                   $      1,686,120  $      1,757,500  $      1,757,500  $      1,652,500












































                                                          -99-
   144   145   146   147   148   149   150   151   152   153   154