Page 168 - 2018 Comprehensive Annual Financial Report - City of Winston-Salem
P. 168

City of Winston-Salem, North Carolina
               Combining Statement of Net Position

               Internal Service Funds
               June 30, 2018



                                                                Central      Fleet    Information  Workers'
                Assets                                        Warehouse     Services    Services  Compensation
                Current Assets
                 Cash and cash equivalents/investments         $    154,277  $    544,833  $       53,592  $     4,707,340
                 Accounts receivables, net                                  105                    -                    -                      -
                 Inventories                                         838,929        447,689                    -                      -

                   Total current assets                              993,311        992,522          53,592       4,707,340
                Noncurrent Assets
                 Capital assets
                   Land                                              801,682                    -                    -                      -
                   Construction in progress                                      -                    -     1,696,679                      -
                   Other capital assets, net of accumulated depreciation        180,887     2,459,293     2,481,415                      -
                    Total noncurrent assets                          982,569     2,459,293     4,178,094                      -

                      Total assets                              1,975,880   3,451,815   4,231,686   4,707,340
                Deferred Outflows of Resources
                 Pension deferrals                                     36,604        184,268        616,386            32,717
                   Total deferred outflows of resources                36,604        184,268        616,386            32,717
                Liabilities
                Current Liabilities
                 Accounts payable                                        1,056        337,502        162,599                 282
                 Accrued payroll                                         7,285          45,638        135,217              8,061
                 Accrued vacation                                        9,242          58,015        220,205              4,946
                 Employee taxes and amounts withheld                             -                    -                    -                      -
                 Unearned revenue                                                -                    -                    -                      -
                 Current maturities
                   Claims payable                                                -                    -                    -          812,959
                   Contracts payable                                             -        438,048        466,825                      -
                    Total current liabilities                          17,583        879,203        984,846          826,248
                 Noncurrent  Liabilities
                 Accrued vacation                                        5,416          27,392        118,062              5,059
                 Net pension liability                                 46,862        235,952        737,171            31,325
                 Net OPEB liability                                    24,320        159,207        440,571            27,096
                 Claims payable                                                  -                    -                    -       2,132,306
                 Contracts payable                                               -        656,208        794,750                      -
                   Total noncurrent liabilities                        76,598     1,078,759     2,090,554       2,195,786
                    Total liabilities                                  94,181     1,957,962     3,075,400       3,022,034
                Deferred Inflows of Resources
                 Pension deferrals                                               -          16,720          80,271            20,124
                 OPEB deferrals                                          8,049          52,694        145,819              8,968
                   Total deferred inflows of resources                   8,049          69,414        226,090            29,092
                Net Position
                 Net investment in capital assets                    982,569     1,365,037     2,916,519                      -

                 Unrestricted                                        927,685        243,670  (1,369,937)       1,688,931
                   Total net position                         $   1,910,254  $   1,608,707  $  1,546,582  $     1,688,931







                                                              162
   163   164   165   166   167   168   169   170   171   172   173