Page 472 - CRC_One Report 2021_EN
P. 472

Business Overview and Performance     Corporate Governance     Financial Statements    Enclosure

 Central Retail Corporation Public Company Limited and its Subsidiaries
          Central Retail Corporation Public Company Limited and its Subsidiaries
 Notes to the financial statements
          Notes to the financial statements
 For the year ended 31 December 2021
          For the year ended 31 December 2021

               All associates were incorporated and mainly operate in Thailand, except for COL Vietnam Joint Stock Company
           The following table are the remaining contractual maturities of financial liabilities at the reporting
               which was incorporated and mainly operates in Vietnam.
           date. The amounts are  gross  and  undiscounted and include  contractual interest payments  and

           exclude the impact of netting agreements.
               All joint ventures were incorporated and mainly operate in Thailand, except for Morningbliss SDN. BHD and
               Porto Worldwide Limited which were incorporated and mainly operates in Malaysia and Hong Kong, respectively.
                                                       Consolidated financial statements
               None of the Group’s and the Company’s associates and joint ventures are publicly listed and consequently they
                                                             Contractual cash flows
               do not have published price quotations.             More than
                                                                   1 year but
                                                                                          Consolidated
                                         Carrying        1 year    less than 5      More than
          At 31 December                  amount        or less      years       5 years      Total
                 Material movements
                                                                                     financial statements
                 for the year ended 31 December                (in million Baht)     2021          2020
          2021                                                                         (in million Baht)
          Non-derivative financial
               Joint ventures
           liabilities                                                               4,452        -
               Acquisition share capital in Porto Worldwide Limited


          Short-term loans from financial    35,632     35,632             -            -    35,632
                                                                                                  20
                                                                                     70
               Increase in share capital in MUJI Retail (Thailand) Co., Ltd.
            institutions


          Trade payables                   36,905       36,905             -            -     36,905

               Investments in joint ventures
          Other current payables           17,828       17,828             -            -     17,828



          Long-term borrowings             41,935       13,418       27,632             885     41,935



               Acquisition

          Lease liabilities                57,728        8,892       23,7  60    47,250       79,902



                                                                                 48,135


                                          190,028
                                                                     51,392
               In December 2021, the Group acquired 133,545,740 shares, equivalent to 67% of share capita  l of Porto

                                                                                             212,202
                                                       112,675




               Worldwide Limited incorporated in Hong Kong for a consideration of Baht 4,452 million from a related

               party, which became a joint venture be

          Derivative financial liabilities        tween the Group and Central Pattana Public Company Limited



          Interest rate swaps used for f this joint venture is to invest 40% shareholding in Grabtaxi Holdings (Thailand)
               (CPN). The purpose o
               Co., Ltd. The acquisition is in accordance with the obli
                                                                                       -
                                                                          -
            hedging                             3            3 gations stipulated in the SPA which was approved
                                                                                                   3
               by  the  Board of Directors’  meeting
                                                                                                  21
                                                                         21
                                                                                       -
          Interest rate swaps                  21  of the  Company  on  10  December  2019 and  the  Shareholders’
                                                             -
                                                                                       -
                                                             3
                                                                                                  24
                                               24
               meeting of the Company on 19 December 2019. Additional, in the future, Porto Worldwide Limited has
                                                                         21



               the right to swap its shares, in part or entirety, in GrabTaxi Holdings (Thailand) Co., Ltd. with the Class


               A ordinary shares of Grab Holdings Limited which listed on the NASDAQ with the designated price
          Derivative financial assets
               within the specified period.
          Forward exchange contracts
            Cash outflow                         -           (373)        (100)        -           (473)
               Increase in share capital
          Cash inflow                           5            378          100          -           478
                                                5            5            -            -           5


          2020  During 2021, the Group made additional investments in MUJI Retail (Thailand) Co., Ltd. to increase



               share capital of 700,000 shares, amounting to Baht 70 million.
          Non-derivative financial

           liabilities
               During 2020, the Group made additional investments in MUJI Retail (Thailand) Co., Ltd. to increase
          Short-term loans from financial
               share capital of 200,000 shares, amounting to Baht 20 million.
           institutions                    31,625       31,625            -            -      31,625




          Trade payables                   31,569       31,569            -            -      31,569




          Other current payables           16,483       16,483            -            -      16,483


          Long-term borrowings             32,255        2,763       29,087            405    32,255




          Lease liabilities                58,037        7,230       23,885      47,218       78,333


                                          169,969       89,670       52,972      47,623      190,265




          Derivative financial liabilities
          Interest rate swaps used for
           hedging                             12           12            -            -          12
                                               12           12            -            -          12

         472  Annual Report 2021 (Form 56-1 One-Report)
                                                82
                                                        48
   467   468   469   470   471   472   473   474   475   476   477