Page 473 - CRC_One Report 2021_EN
P. 473

Business Overview and Performance     Corporate Governance     Financial Statements    Enclosure

     Central Retail Corporation Public Company Limited and its Subsidiaries
          Central Retail Corporation Public Company Limited and its Subsidiaries
     Notes to the financial statements
          Notes to the financial statements
     For the year ended 31 December 2021
          For the year ended 31 December 2021


                 All associates were incorporated and mainly operate in Thailand, except for COL Vietnam Joint Stock Company
                                                             Separate financial statements
                 which was incorporated and mainly operates in Vietnam.    Contractual cash flows
                                                                       More than
               All joint ventures were incorporated and mainly operate in Thailand, except for Morningbliss SDN. BHD and
                                                                       1 year but
               Porto Worldwide Limited which were incorporated and mainly operates in Malaysia and Hong Kong, respectively.
                                             Carrying       1 year     less than 5   More than
              At 31 December                  amount        or less      years       5 years      Total
               None of the Group’s and the Company’s associates and joint ventures are publicly listed and consequently they
                 do not have published price quotations.           (in million Baht)
              2021


              Non-derivative financial                                                    Consolidated


               liabilities                                                           financial statements
                 Material movements


                                                                                           -
              Short-term loans                 29,731       29,731               -   2021         29,731
                 for the year ended 31 December
                                                                                                   2020
              Other current payables              263            263             -     (in million Baht)
                                                                                           -
                                                                                                       263



              Long-term borrowings             28,884        7,400       21,484            -        28,884

               Joint ventures
              Lease liabilities                    50           23              27   4,452        -    50
                                                                                           -
               Acquisition share capital in Porto Worldwide Limited
                                                                17
                                               58,928
                                                                                                  58,9
                                                            37,4

                Increase in share capital in MUJI Retail (Thailand) Co., Ltd.   21,511   70     -     20   28

              2020
              Non-derivative financial
               Investments in joint ventures
               liabilities



               Acquisition
              Short-term loans                 29,162       29,162             -           -      29,162

              Other current payables              219            219           -           -           219
                                                                ares, equivalent to 67% of share capital of Porto
               In December 2021, the Group acquired 133,545,740 sh

              Long-term borrowings             18,876        1,500       17,376            -      18,876

                                                                                                      45
              Lease liabilities                    45 ong for a consideration of Baht 4,452 million from a related
                                                                22
                                                                              23
                                                                                           -
               Worldwide Limited incorporated in Hong K
                party, which became a joint venture between the Group and Central Pattana Public Company Limited

                                                                                           -
                                                                                                  48,302
                                               48,302
                                                                         17,399


                                                            30,903
               (CPN). The purpose of this joint venture is to invest 40% shareholding in Grabtaxi Holdings (Thailand)
               Co., Ltd. The acquisition is in accordance with the obligations stipulated in the SPA which was approved
               The cash outflows disclosed in the above table represent the contractual undiscounted cash flows
               by  the  Board of Directors’  meeting  of the  Company  on  10  December  2019 and  the  Shareholders’
               relating to derivative financial liabilities held for risk management purposes and which are not
               meeting of the Company on 19 December 2019. Additional, in the future, Porto Worldwide Limited has
               usually closed out before contractual maturity. The disclosure shows net cash flow amounts for
               the right to swap its shares, in part or entirety, in GrabTaxi Holdings (Thailand) Co., Ltd. with the Class
               derivatives that are net cash-settled and gross cash inflow and outflow amounts for derivatives that
               A ordinary shares of Grab Holdings Limited which listed on the NASDAQ with the designated price
               have simultaneous gross cash settlement.
               within the specified period.
            (b.3) Market risk
               Increase in share capital
               The Group is exposed to the risk that the fair value or future cash flows of a financial instrument
                will fluctuate because of changes in market prices. Market risk is as follows.
                 During 2021, the Group made additional investments in MUJI Retail (Thailand) Co., Ltd. to increase
               share capital of 700,000 shares, amounting to Baht 70 million.
          (b.3.1) Foreign currency risk
                  The  Group is  exposed  to  foreign currency risk relating to purchases  and  sales which  are
               During 2020, the Group made additional investments in MUJI Retail (Thailand) Co., Ltd. to increase
                denominated in foreign currencies.
               share capital of 200,000 shares, amounting to Baht 20 million.
                                                      Consolidated financial statements
                                                    2021                             2020
           Exposure to foreign
            currency at 31 December   USD        Others      Total        USD         Others     Total
                                                              (in million Baht)
          Financial assets              63          15           78         64         33          97

          Financial liabilities      (3,433)         (224)   (3,657)      (606)       (289)      (895)
          Net statement of
            financial position
            exposure                 (3,370)      (209)      (3,579)      (542)       (256)      (798)

          Forward exchange
            purchase contracts         478           -          478           -          -           -
          Net exposure               (2,892)      (209)      (3,101)      (542)       (256)      (798)

                                                                           Annual Report 2021 (Form 56-1 One-Report)  473
                                                    83
                                                        48
   468   469   470   471   472   473   474   475   476   477   478