Page 148 - Approved Annual Budget FY 2019-2020_Flat
P. 148

General Fund

                                                                                    Other Agencies
                                                                                     Culture and Recreation

             Department Summary

                                                       Actual      Adj. Budget     Estimated        Budget
              Expenditure Detail:                      17-18          18-19          18-19         19-20

             Other Services and Charges            $      1,708,400  $     1,686,120   $     1,686,120   $     1,757,500

             Operations Subtotal                          1,708,400      1,686,120      1,686,120     1,757,500

              Total Expenditures                   $       1,708,400  $       1,686,120  $       1,686,120  $       1,757,500



              DEPARTMENT:  DETAIL

             Other Services and Charges
               Amigos del Valle                    $        66,000   $      66,000  $      66,000  $      76,000
               Hidalgo County Museum                         38,000        35,720         35,720         38,000
               McAllen Boy's and Girl's Club                705,000       705,000        705,000        730,000
               McAllen International Museum                 700,000       700,000        700,000        700,000
               Town Band                                     14,400        14,400         14,400         15,000
               RGV Int'l Music Festival                      10,176        10,176         10,176         10,176
               South Texas Symphony                         109,824       109,824        109,824        109,824
               McAllen Heritage                              45,000        45,000         45,000         70,000
               Literacy Center                               20,000           -              -            8,500
                                                   $      1,708,400  $      1,686,120  $      1,686,120  $      1,757,500












































                                                          - 99 -
   143   144   145   146   147   148   149   150   151   152   153