Page 91 - Approved Annual Budget FY 2019-2020_Flat
P. 91

General Fund

                                                                                          Vital Statistics
                                                                                 www.mcallen.net/departments/vitals


          Mission         Department Summary
        Statement:                                            Actual      Adj. Budget    Estimated      Budget
        Dedicated to the   Expenditure Detail:                17-18          18-19         18-19         19-20
      timely submission of   Personnel Services
        birth and death     Salaries and Wages            $     104,749  $    115,005  $     111,751  $    115,009
       records filed in the     Employee Benefits                  28,415        31,716        31,716        34,790
      City of McAllen to the   Supplies                             8,024        13,338         9,050         9,050
      Texas Department of   Other Services and Charges             12,214        22,168        16,868        22,168
      State Health Services   Maintenance                            664            -              -             -
       as well as providing
      quick, courteous and   Operations Subtotal                  154,066       182,227       169,385       181,017
      responsive service to    Capital Outlay                         -             -              -             -
      the public on requests
       with high regard to   Total Expenditures           $          154,066  $          182,227  $          169,385  $          181,017
           integrity,     PERSONNEL
       confidentiality, and   Exempt                                  1             1             1             1
         accountability.  Non-Exempt                                  2             2             2             2
                          Part-Time                                   -             -              -             -
                          Total Positions Authorized                  3             3             3             3

                                                      MAJOR FY 19-20 GOALS
        Contact Us:       1.) Continue providing good customer service to the public.
         Carmen Morales     2.) Continue to scan and index all birth and death records into Laserfiche.
         Local Registrar      3.) Continue to meet State 5-Star Criteria to receive 5 Star Award.
       221 S. 15th Street    4.) Continue to create a general and summary index for the birth and death records.
       McAllen, TX 78501
        (956) 681-1195

       Description:       Performance Measures
       A staff of three (3)                                   Actual         Goal        Estimated       Goal
      employees, comprised                                   FY 17-18      FY 18-19      FY 18-19       FY 19-20
       of a Local Registrar
      with over 35 years of   Inputs:
       experience, Deputy   Number of full time employees             3             3             3             3
      Registrar and one (1)   Department expenditures     $       154,066  $     182,227  $     169,385  $     181,017
       administrative staff   Outputs:
       members, process                                              546            550           599           600
      requests for certified   Number of burial transit permits issued
       copies of birth and   Number of birth certificates issued     12,706      13,000        12,191        13,000
       death records and   Number of death certificates issued      1,370         1,400         1,332         1,450
      burial transit permits   Effectiveness Measures:
         to "authorized"    Average submission time of vital
          applicants.     statistics to the State (days)              4             6             5             4
                           Average birth certificates issued per
                          employee daily                               18            20             19           21
                           Average death certificates issued per
                          employee daily                              5             5             6             6
                           Efficiency Measures:
                           Average cost per birth certificate
                          issued                                    $23           $23           $23           $23
                           Average cost per death certificate
                          issued                             $21/$4add'l   $21/$4add'l    $21/$4add'l   $21/$4add'l
                          Department expenditures per capita  $       1.05  $       1.23  $       1.13  $       1.19






                                                          - 42 -
   86   87   88   89   90   91   92   93   94   95   96